Nuvve Results Presentation Deck
CONDENSED
CONSOLIDATED
STATEMENT OF
OPERATIONS
(unaudited)
Revenue
Products and services.
Grants
Total revenue
Operating expenses
Cost of product and service revenue
Selling, general, and administrative
Research and development
Total operating expenses
Operating loss
Other income (expense)
Interest income, net
Change in fair value of warrants liability
Change in fair value of derivative liability
Other, net
Total other income, net
Loss before taxes
Income tax expense
Net loss
Less: Net income (loss) attributable to non-controlling interests
Net loss attributable to Nuvve Holding Corp.
Less: Preferred dividends on redeemable non-controlling interests
Less: Accretion on redeemable non-controlling interests preferred
shares
Net loss attributable to Nuvve Holding Corp. common stockholders $
Net loss per share attributable to Nuvve Holding Corp. common
stockholders, basic and diluted
Weighted-average shares used in computing net loss per share
attributable to Nuvve Holding Corp. common stockholders, basic
and diluted
Net loss
Other comprehensive (loss) income, net of taxes
Foreign currency translation adjustments, net of taxes
Total Comprehensive loss
Less: Comprehensive income (loss) attributable to non-
controlling interests
Comprehensive loss attributable to Nuvve Holding Corp.
Less: Preferred dividends on redeemable non-controlling
interests
Less: Accretion on redeemable non-controlling interests
preferred shares
Comprehensive loss attributable to Nuvve Holding Corp.
common stockholders
$
Ⓒ2023 Nuvve Holding Corp. All rights reserved. Confidential and proprietary.
$
$
$
$
S
$
S
$
$
Three Months Ended June 30,
2023
2022
2,049,009 $
71,118
2,120,127
1,951,116
6,097,336
2,387,215
10,435,667
(8,315,540)
20,644
143,794
83,059
83,946
331,443
(7,984,097)
(7,984,097) $
8,466
(7,992,563) $
70,678
161,466
(8,224,707) $
(0.30) $
27,734,130
(7,984,097) $
1,299 $
(7,982,798) $
1,068,029 $
233,698
1,301,727
35
1,034,596
8,136,522
2,170,139
11,341,257
(10,039,530)
6,945
4,585,000
(32,536)
22,020
4,581,429
(5,458,101)
(5,458,101) $
(189,945)
(5,268,156) $
65,296
161,466
(5,494,918) $
(0.29) $
19,064,854
(5,458,101) $
(26,314) S
(5,484,415) $
8,466 $
(7,991,264) $
(70,678) $
(161,466)
(189,945) $
(5,294,470) $
(65,296) $
(161,466)
(7,759,120) $ (5,067,708) $
Six Months Ended June 30,
2023
2022
3,829,394 $
145,519
3,974,913
3,412,020
12,269,360
4,487,303
20,168,683
(16,193,770)
88,981
(69,964)
6,219
524,332
549,568
(15,644,202)
(15,644,202) $
14,754
(15,658,956) $
139,970
322,932
(16,121,858) $
(0.62) $
26,129,789
3,321,813
350,947
3,672,760
(322,932)
3,176,908
15,762,072
4,305,714
23,244,694
(15,185,821) $
(19,571,934)
8,403
9,361,000
20,936
(7,767)
9,382,572
(10,189,362)
(10,189,362)
(290,878)
(9,898,484)
129,311
322,932
(10,350,727)
(0.55)
(15,644,202) $ (10,189,362)
18,965,167
10,233 $ (39,998)
(15,633,969) $ (10,229,360)
14,754 $ (290,878)
(15,648,723) $ (9,938,482)
(139,970) $
(129,311)
(322,932)
(9,486,239)View entire presentation