First Quarter 2023 Earnings Conference Call
Reconciliation of Organic Change of Net Revenue
Components of Change
SEGMENT:
GEOGRAPHIC:
Media, Data & Engagement Solutions (2)
Integrated Advertising &
Creativity Led Solutions (3)
Specialized Communications &
Experiential Solutions (4)
Total
United States
International
United Kingdom
Continental Europe
Asia Pacific
Latin America
All Other Markets
Worldwide
$
$
$
Three Months
Ended
March 31, 2022 (¹)
973.7
916.9
336.6
2,227.2
1,470.1
757.1
182.4
179.3
174.6
87.7
133.1
2,227.2
(1) Results for the three months ended March 31, 2022 have been recast to reflect the transfer of certain agencies between reportable segments.
(2) Comprised of IPG Mediabrands and Acxiom, and our digital and commerce specialist agencies, which include MRM, R/GA, and Huge.
(3) Comprised of McCann Worldgroup, IPG Health, MullenLowe Group, Foote, Cone & Belding ("FCB"), and our domestic integrated agencies.
(4) Comprised of Weber Shandwick, Golin, our sports, entertainment and experiential agencies, and DXTRA Health.
($ in Millions)
Foreign
Currency
$ (23.3)
(20.7)
(7.3)
$ (51.3)
$
-
Net
Acquisitions /
(Divestitures)
$
$
(51.3)
(17.4)
(8.5)
(11.3)
(5.0)
(9.1)
$ (51.3) $
17.4
(12.3)
0.0
5.1
14.0
(8.9)
0.4
(1.4)
(7.9)
5.1
Organic
(7.0)
(8.3)
11.2
$ (4.1) $
$ (13.5)
9.4
5.2
(7.1)
(4.5)
3.4
12.4
$
$ (4.1) $
Three Months
Ended
March 31, 2023
960.8
875.6
340.5
2,176.9
1,470.6
706.3
170.2
163.7
159.2
84.7
128.5
2,176.9
Change
Organic
Interpublic Group of Companies, Inc.
(0.7%)
(0.9%)
3.3%
(0.2%)
(0.9%)
1.2%
2.9%
(4.0%)
(2.6%)
3.9%
9.3%
(0.2%)
14
Total
(1.3%)
(4.5%)
1.2%
(2.3%)
0.0%
(6.7%)
(6.7%)
(8.7%)
(8.8%)
(3.4%)
(3.5%)
(2.3%)
IFGView entire presentation