Snap Inc Results Presentation Deck
Non-GAAP Financial Measures Reconciliation - Quarterly
(in thousands, unaudited)
Adjusted EBITDA Reconciliation
Net income (loss)
Add (deduct):
Interest income
Interest expense
Other (income) expense, net
Income tax (benefit) expense
Depreciation and amortization
Stock-based compensation expense
Payroll and other tax expense related to stock-based compensation
Restructuring charges(¹)
Adjusted EBITDA²
Free Cash Flow Reconciliation
Net cash provided by (used in) operating activities
Less:
Purchases of property and equipment
Free Cash Flow³
$
$
$
$
June 30, 2021
(151,664) $
(1,251)
4,564
(42,282)
(1,879)
28,270
256,600
25,045
117,403 $
June 30, 2021
(101,086) $
(14,623)
(115,709) $
September 30, 2021
(71,959) $
(1,257)
4,031
(112,631)
992
32,510
300,898
21,615
174,199 $
September 30, 2021
71,552 $
(19,836)
51,716 $
Three Months Ended
December 31, 2021
22,550 $
(1,554)
4,050
(63,204)
13,031
34,863
297,564
19,493
326,793 $
Three Months Ended
December 31, 2021
185,528 $
March 31, 2022
(24,565)
160,963 $
(359,624) S
(3,123)
5,173
77,537
8,510
38,100
275,444
22,451
64,468 $
March 31, 2022
127,459 $
(21,175)
106,284 $
June 30, 2022
(422,067) $
(8,331)
5,549
16,910
6,999
79,291
318,810
10,029
June 30, 2022
7,190 $
(124,081) S
(23,370)
(147,451) $
September 30, 2022
(359,502)
(18,445)
5,425
(71,961)
9,241
34,068
312,690
6,561
154,563
72,640
September 30, 2022
55,945
(37,836)
18,109
1 Restructuring charges in Q3 2022 were composed primarily of severance and related charges of $91 million, stock-based compensation expense, lease exit and related charges, impairment charges, and contract termination charges. These charges are non-recurring and not reflective of underlying trends in our business.
2 We define Adjusted EBITDA as net income (loss), excluding interest income; interest expense; other income (expense), net; income tax benefit (expense); depreciation and amortization; stock-based compensation expense; payroll and other tax expense related to stock-based compensation; and certain other non-cash
or non-recurring items impacting net income (loss) from time to time.
³We define Free Cash Flow as net cash provided by (used in) operating activities, reduced by purchases of property and equipment.
Numbers throughout presentation may not foot due to rounding.
1View entire presentation