Affirm Results Presentation Deck
GAAP to Non-GAAP
($ in 000s)
Loss on loan purchase commitment
Provision for credit losses
Funding costs
Processing and servicing
Total Transaction Costs
Technology and data analytics
Sales and marketing
General and administrative
Other Operating Expenses
Total Operating Expenses
($ in 000s)
Loss on loan purchase commitment
Provision for credit losses
Funding costs
Processing and servicing
Total Transaction Costs
Technology and data analytics
Sales and marketing
General and administrative
Other Operating Expenses
Total Operating Expenses
Non-GAAP Expense Reconciliations, H1'20
affirm
$
$
$
$
$
$
$
$
$
$
GAAP
GAAP
42,661 $
30,178
8,167
11,652
92,658
$
31,612 $
7,651
30,688
69,951
$
162,609 $
19,961 $
24,844
8,128
9,695
62,628
25,368
5,219
27,704
58,291
$
$
$
120,919 $
D&A
D&A
O
0
O
82
82
1,808
457
85
2,350
O
O
0
60
60
1,601
388
62
2,051
Compensation Expense
$
$
$
2,432 $
$
$
$
Three Months Ended December 31, 2019
Stock-Based
$
$
2,111 $
OOONN
Stock-Based
32
Compensation Expense
32
Enterprise Warrant &
Share Based Expenses
$
$
$
3,610
963
3,689
8,262
$
8,294 $
Three Months Ended September 30, 2019
Enterprise Warrant &
Share Based Expenses
$
0
0
0
(5)
(5) $
$
3,327
1,291
3,812
8,430
$
8,425 $
O O O O O
Notes:
1. Metrics are unaudited
2. Other costs consists of one-time expenses incurred in the period associated with the Company's initial public offering, its acquisitions, and sublease impairment charges
Oo oo
O O O
lo
oooo
$
tA
$
$
$
$
$
LA
$
$
$
Other Costs
Other Costs
O O O O O
0 $
O O O O
0
O O O O c
ܘ ܘ ܘ ܘ
$
$
LA
$
$
$
LA
$
$
$
Non-GAAP
42,661
30,178
8,167
11,538
92,544
Non-GAAP
26,194
6,231
26,914
59,339
151,883
19,961
24,844
8,128
9,640
62,573
20,440
3,540
23,830
47,810
110,383
40View entire presentation