Clever Leaves IPO Presentation
Adjusted EBITDA Reconciliation
Non-GAAP Financial Measures
In this presentation, Clever Leaves may reference certain non-GAAP financial measures, including Adjusted EBITDA. Non-GAAP measures do not have a standardized meaning prescribed by
GAAP and are therefore unlikely to be comparable to similar measures presented by other companies.
The Company defines Adjusted EBITDA as income from continuing operations before interest, taxes, depreciation, amortization, share-based compensation expense, intangible asset
impairment, restructuring expense, gain on investments, gains/losses on foreign currency fluctuations, gains/losses on the early extinguishment of debt, and miscellaneous expenses. Adjusted
EBITDA also excludes the impact of certain non-recurring items that are not directly attributable to the underlying operating performance. Such items are shown in the table reconciling
adjusted EBITDA to consolidated income from continuing operations before income taxes.
Clever Leaves considers Adjusted EBITDA to be a meaningful indicator of the operating performance of its business. Non-GAAP measures, including Adjusted EBITDA, should neither be
considered in isolation nor as a substitute for the financial measures prepared in accordance with U.S. GAAP. For a reconciliation of non-GAAP measures, including Adjusted EBITDA, to the
most directly comparable U.S. GAAP measure, see the relevant schedules provided with this presentation.
Net Loss
Loss (Income) from discontinued operations
Gain on remeasurement of warrant liability
Share-based compensation
Restructuring expenses
Depreciation and amortization
Interest expense and amortization of debt issuance costs
Foreign exchange loss
Gain on investment
Investment Impairment
Goodwill Impairment
Deferred Tax (recovery)
Loss on debt extinguishment, net
Equity investment share of loss
Other (income) expense, net
Adjusted EBITDA (Non-GAAP Measure)
$
Three Months Ended September 30,
2023
2022
(5,138) $
(2,133)
(60)
52
691
5
275
3,705
(31)
$ (2,634)
$
(20,163)
1,972
(196)
958
(82)
748
(58)
669
19,000
(6,650)
102
(3,700)
Nine Months Ended September
2023
2022
$
$
(12,814)
(1,869)
(5)
954
1,933
23
297
3,705
(19)
(7,795)
$
(37,349)
7,189
(2,009)
2,606
3,761
2,322
2,696
1,144
(6,851)
CLEVER
LEAVES
19,000
(6,650)
2,263
64
111
$ (11,703)
22View entire presentation