Vici Investor Presentation
INDUSTRY-LEADING CPI PROTECTION STRENGTHENS OVER TIME
ESTIMATED CPI PROTECTION AS % OF VICI'S RENT ROLL OVER TIME (¹)
✓ Reflects new leases for which CPI-linked
escalation commences in each given year
47%
Caesars Regional
Master Lease
• Caesars Las Vegas
Master Lease
2022E
VICI
53%
✓ Venetian Resort
Lease (3% cap)
Century Casinos
Master Lease
✓Hard Rock
Cincinnati Lease
• Caesars Regional
Master Lease
• Caesars Las Vegas
Master Lease
2023E
✓
●
56%
• Venetian Resort
Lease (3% cap)
Century Casinos
Master Lease
Hard Rock
Cincinnati Lease
• Caesars Regional
Master Lease
• Caesars Las Vegas
Master Lease
●
JACK Master
Lease (2.5% cap)
Caesars Southern
Indiana Lease
2026E
90%
MGM Resorts
Master Lease (3%
cap)
• JACK Master Lease
(2.5% cap)
Caesars Southern
Indiana Lease
• Venetian Resort
Lease (3% cap)
Century Casinos
Master Lease
• Hard Rock
Cincinnati Lease
• Caesars Regional
Master Lease
Caesars Las Vegas
Master Lease
2032E
96%
MGM Grand /
Mandalay Bay
BREIT JV Lease
(3% cap)
• MGM Resorts
Master Lease (3%
cap)
JACK Master Lease
(2.5% cap)
Caesars Southern
Indiana Lease
• Venetian Resort
Lease (3% cap)
Century Casinos
Master Lease
Hard Rock
Cincinnati Lease
• Caesars Regional
Master Lease
• Caesars Las Vegas
Master Lease
●
2035E
47%
VICI's rent roll with CPI-linked
escalation for 2022E
96%
VICI's rent roll with CPI-linked
escalation by 2035E
~2%
VICI's G&A as a % of Revenue
on a Q2'22 LTM Basis
Lowest Exposure to G&A Costs Among Select
Triple Net Lease REITS (²)
Source: Respective company filings
(1) Percentage of rent roll reflects rent inclusive of minimum contractual rent escalation pursuant to current lease agreements. (2) Based on FY 2021 and Q2'22 company filings for ADC, EPR, FCPT, GLPI, NNN, O, SRC, STOR, and WPC. 8View entire presentation