DraftKings Results Presentation Deck
DKNG SHARE COUNT BUILD
(Shares in thousands)
Total Capitalization
Common Shares Outstanding (31-March-22)
Vested Stock Options @ TSM(¹)
Memo: Vested Stock Options
Diluted Shares Outstanding (With Vested Stock Options @ TSM)
DEAC Private Placement Warrants (²)
Fully Diluted Shares Outstanding (With Vested Stock Options @ TSM)
(1)
(2)
417,228
17,738
25,038
434,966
Note: Table does not include Class B shares, which have no economic or participating rights. Excludes any potential dilution from performance-based options and RSUS. Also excludes shares that were issued upon
closing of the acquisition of Golden Nugget Online Gaming, Inc.
Based on Treasury Stock Method ("TSM"); assumes DKNG share price as of 05-May-2022 and strike price of $4.21 per share.
Based on TSM; assumes DKNG share price as of 05-May-2022 and strike price of $11.50 per warrant.
328
435,295
| 10View entire presentation