Cipher Mining Investor Presentation Deck
Consolidated Statement of Cash Flows
Source: Cipher Mining management
Cash flows from operating activities
Net loss
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
Change in fair value of warrant liability
Share-based compensation
Changes in assets and liabilities:
Prepaid expenses
Security deposits
Accounts payable
Accrued expenses
Net cash used in operating activities
Cash flows from investing activities
Deposits on equipment
Purchases of property and equipment
Payments for deferred investment costs
Net cash used in investing activities
Cash flows from financing activities
Proceeds from borrowings on related party loan
Repayments under related party loan
Proceeds from the issuance of common stock
Business Combination, net of issuance costs paid.
Repurchase of common shares to pay employee withholding taxes
Net cash provided by financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents, beginning of the period
Cash and cash equivalents, end of the period
Supplemental disclosure of cash flow information
Cash paid for interest
Cash paid for income taxes, net
Supplemental disclosure of noncash investing and financing activities
Property and equipment purchases in accounts payable
Net assets assumed from GWAC in the Business Combination
Non-cash fair value of private warrants
Deferred offering costs included in accrued expenses
$
$
LA LA LA LA
$
$
Eleven Months
Ended
December 31,
2021
(72,152,564) $
4,867
(21,828)
63,765,473
(13,385,639)
(10,352,306)
221,775
254,289
(31,665,933)
(114,856,314)
(5,109,426)
(174,250)
(120,139,990)
7,038,038
(7,038,038)
5
384,893,088
(23,245,913)
361,647,180
209,841,257
For the period
January 7, 2021
(inception)
through January
31, 2021
209,841,257
$
26.912 $
$
18,070 $
433,186 $
261,060 $
69 69 69 69
$
(3,480)
5
277
3.198
1,642
171.450
21View entire presentation