Li-Cycle SPAC Presentation Deck
Summary Financial Table
($US in mm)
Revenue
Growth (%)
OPEX
% of Revenue
EBITDA
Margin (%)
Growth (%)
CAPEX
Cumulative CAPEX
Cash Flow (EBITDA - CAPEX)
Cumulative Cash Flow (EBITDA - CAPEX)
Source:
(1) Expected net proceeds from transaction will fully fund Li-Cycle's business plan.
2021E
$12
1,175.4%
$15
130.0%
($6)
(53.8%)
NM
$137
$137
2022E
$75
550.8%
$63
84.5%
$3
3.6%
NM
$246
$384
2023E
$264
251.6%
$138
52.3%
$109
41.3%
3,989.9%
$181
$565
($144)
($244)
($72) 1
Cash outflow of $459mm fully funded through 2023E(¹)
($144)
($387)
($459)
2024E
$700
165.3%
$345
49.4%
$339
48.4%
210.6%
$10
$574
$329
($130)
2025E
$958
36.9%
$403
42.1%
$541
56.5%
59.8%
$372
$947
$169
$38
Accounts for future
Jexpansion post 2025
Reflects increased capex
spend in 2025E but not the
incremental EBITDA that
will come in the years that
follow, post-expansion
Li-Cycle 37View entire presentation