DocGo SPAC Presentation Deck
2021E Multiples
2022E Multiples
Comparable Company Benchmarking (cont'd)
EV/2021E Revenue
EV/2021E Gross
Profit
EV/2022E Revenue
EV/2022E Gross
Profit
DocGo
5.6x
© 2021 All Rights Reserved - DocGo
DocGo
14.0x
3.4x
DocGo
DocGo I Oak Street
1
7.7x
DocGo
Note: Excludes multiples >100.0x.
(a) Excludes the pending acquisition of Plushcare.
11.9x
Oak Street
NM
7.6x
Oak Street
68.7x
Source: Company information, FactSet. Market data as of 18-May-21.
Oak Street
Healthcare Peers
9.8x
One Medical
25.2x
One Medical
7.9x
One Medical
20.3x
One Medical
10.9x
Accolade
24.1x
Accolade
8.4x
(a)
18.4x
(a)
Accolade
(a)
Accolade
8.2x
Signify
16.6x
Signify
6.9x
Signify
13.7x
Signify
12.2x
Teladoc
18.0x
Virtual Care Peers
Teladoc
9.5x
Teladoc
13.8x
Teladoc
8.0x
Hims&Hers
11.4x
Hims&Hers
6.8x
Hims&Hers
9.1x
Hims&Hers
DOCGO
8.9x
Amwell
24.1x
Amwell
7.1x
Amwell
17.1x
Amwell
Peer Group
Median
9.8x
Peer Group
Median
21.0x
Peer Group
Medi an
7.6x
Peer Group
Medi an
17.1x
Peer Group
Medi an
25View entire presentation