Crocs Results Presentation Deck
cr
CS
cr
OCS
CI
OC
C
APPENDIX
NON-GAAP RECONCILIATION (CONT'D)
Non-GAAP Income Tax Expense (Benefit) and Effective Tax Rate Reconciliation:
Three Months Ended June 30,
2022
Six Months Ended June 30,
2022
2021
2021
GAAP income from operations
GAAP income before income taxes
Non-GAAP income from operations (1)
GAAP non-operating income (expenses):
Foreign currency losses, net
Interest income
Interest expense
Other income (expense), net
Non-GAAP income before income taxes $
GAAP income tax expense
Tax effect of non-GAAP operating
adjustments
Impact of intra-entity IP transfers (2)
Non-GAAP income tax expense
GAAP effective income tax rate
Non-GAAP effective income tax rate
$
247,964
214,304
290,614
(1,202)
86
(32,963)
419
256,954
53,989
8,416
(6,799)
55,606
25.2 %
21.6%
$
(in thousands)
195,322 $
190,566
196,437
(117)
71
(4,712)
2
191,681
(128,388)
279
175,411
47,302
(67.4)%
24.7 %
$
366,641
313,364
466,077
(722)
188
(52,215)
(528)
412,800
80,289
16,038
(9,906)
86,421
25.6 %
20.9 %
$
$
320,008
313,154
322,108
(621)
98
(6,344)
13
315,254
(104,198)
528
175,059
71,389
(33.3)%
22.6 %
(1) See 'Non-GAAP income from operations and operating margin reconciliation' above for more details.
(2) In the fourth quarter of 2020, and subsequently in the fourth quarter of 2021, we made changes to our international legal structure, including an intra-entity transfer of certain intellectual property rights,
primarily to align with current and future international operations. The transfers resulted in a step-up in the tax basis of intellectual property rights and correlated increases in foreign deferred tax assets
based on the fair value of the transferred intellectual property rights. This adjustment represents the current period impact of these transfers. The prior year adjustment also includes the release of the
valuation allowance as a result of a tax law change.
28View entire presentation