Brivo SPAC Presentation Deck slide image

Brivo SPAC Presentation Deck

Public comparables - multiples benchmarking Obrivo Revenue Multiples Growth Adj. Revenue Multiples (3) CY2022E CY2023E CY2022E CY2023E 7.3x (2) (2) 4.5x (2) 0.14x (2) 0.07x D Matterport Ilincino FERTINETG GUIDEWIRE @ppfolio paloalto 2 MANDIANT (¹) LATCH SmartRent Check Point Median: 10.2x Obrivo. Note: Companies sorted by CY2022E revenue multiple. (1) Formerly known as FireEye. (2) Based on the proposed transaction. 37.9x 23.1x 0.81x 0.36x Source: Brivo Management, company filings, Capital IQ as of 11/05/2021. 22.6x 18.0x 0.95x 14.1x 13.6x 11.9x 11.2x 0.79x 11.9x 11.6x 10.5x 9.6x 7.6x 0.92x 0.70x 0.63x 0.69x 1.14x 0.82x 9.2x 9.2x 8.0x 6.3x 6.2x Median: 8.6x Median: 0.69x! 7.7x 6.7x 0.59x 0.42x 0.53x 0.37x 0.56x Median: 0.48x! 0.37x 0.39x 0.34x (3) Represents Enterprise Value / Revenue / Growth Rate. 3.0x 2.7x 0.02x 0.03x 0.03x 0.02x 5.6x 5.4x 1.59x 1.66x HEXAGON Trimble 8.1x 7.6x 1.11x Security and Vertical SaaS Software-enabled Industrial Tech VERRA MOBILITY Median: 5.7x 5.8x 5.7x 5.3x ¡Median: 5.3x 5.3x 5.4x 5.0x Median: 0.68x 0.75x 0.62x 0.37x 0.58x Median: 0.93x FORTIVE 0.98x 0.75x 0.88x Please refer to "Disclaimer" on Slides 2 and 3 including under the headers "Forward-Looking Statements" and "Financial Information for the disclaimer regarding the forecasts and projections included in this presentation. 39
View entire presentation