Nikola Results Presentation Deck
18
PAGE
NIKOLA
RECONCILIATION TO NON-GAAP MEASURES
TRUCK UPDATES
In Thousands
Except share and per share data
Net Loss attributable to common stockholders
Stock-based compensation
Premium paid on repurchase of redeemable
convertible preferred stock
Revaluation of warrant liability
Regulatory and legal matters
Non-GAAP net loss
Non-GAAP net loss per share, basic
Non-GAAP net loss per share, diluted
Weighted average shares outstanding,
basic
Weighted average shares outstanding,
diluted
COOLIDGE FACILITY UPDATE
ULM FACILITY UPDATE
Q2 2021 Q2 2020
($143,231) ($129,189)
38,227
52,670
2,511
13,407
29,157
Q2 2021 Q2 2020
YTD
YTD
($263,455)
($162,335)
102,936
1,560
39,540
25,885
13,407
29,157
11,019
($77,031)
($43,398) ($133,074)
($80,231)
($0.20)
($0.16)
($0.34)
($0.28)
($0.20)
($0.16)
($0.34)
($0.28)
394,577,711 303,785,616 393,390,377 287,822,558
394,577,711 303,785,616 393,390,377 287,822,558
WVR DEALER NETWORK Q2 2021 RESULTS Q3 & FY 2021 OUTLOOK APPENDIXView entire presentation