Credit Suisse Investment Banking Pitch Book

CONFIDENTIAL Summary Overview Solar CREDIT FIRST SUISSE BOSTON Saturn Proposal Sum of the Parts Financial Analysis $36.00 per share Comparable Company Analysis Comparable Acquisition Analysis Discounted Cash Flow Analysis Enterprise Value ($BN) Iverson Allen $4.3-$5.5 $3.3-$4.3 $4.7 - $6.0 $4.6-$5.8 $5.5 - $6.9 $3.4-$4.4 Solar Equity Value Per Share $24.73 $31.59 $30.07-$37.62 $28.84-$36.12 11

View entire presentation