JD Sports Results Presentation Deck
Acquisitions
Consideration Paid
Net Debt Acquired
Net Cash Outflow
Fair Value of Shares as Consideration
Deferred / contingent consideration
Net Assets Acquired
Goodwill & Fascia Names
Right of use asset
Tangible Fixed Assets
Stocks
Other Working Capital
Income Tax
Deferred Tax
Lease Liabilities
Interest Bearing Loans and Borrowings
Minority Interest On Acquisition
Livestock
£m
6.4
0.8
7.2
1.8
0.6
9.6
9.6
0.5
0.5
0.5
(0.4)
(0.3)
(0.3)
(0.5)
9.6
9.6
X4L Gyms
£m
24.2
24.2
24.2
14.2
12.4
(1.5)
(0.9)
24.2
24.2
Shoe Palace.
£m
170.4
(1.4)
169.0
274.1
73.1
516.2
515.0
139.8
26.4
54.7
(47.2)
(32.7)
(139.8)
516.2
516.2
A Number of Names
£m
3.3.
(1.8)
1.5
1.5
3.0
1.9
0.1
0.2
0.4
0.5
(0.1)
3.0
3.0
Other
£m
5.3
(0.9)
4.4
4.4
3.1.
2.8
1.3
5.0
(3.8)
(0.1)
(0.1)
(2.8)
(0.6)
4.8
(0.4)
4.4
Total
£m
209.6
(3.3)
206.3
275.9
75.2
557.4
543.8
143.2
40.8
60.6
(52.4)
(0.4)
(34.0)
(143.2)
(0.6)
557.8
(0.4)
557.4View entire presentation