Forward-Looking Acquisitions Deck
5
Q3 and LTM FY21 results
Q3 FY21 VS. Q3 FY20
Bookings decreased 16%
Backlog increased 16%
■ Revenue up 23%
Organic revenue(¹) up 5%
▪ GAAP net income down 34%
Adjusted EBITDA up 16%
Op cash of $23.2M
▪ FCF of $13.2M; 24% of adj. EBITDA
■
■
Ⓒ Mercury Systems, Inc.
LTM FY21 VS. LTM FY20
Bookings decreased 2%
Backlog up 16%
■ Revenue up 18%
Organic revenue ¹ up 10%
(¹)
■ GAAP net income flat
■
Adjusted EBITDA up 17%
▪ Op cash of $98.8M
▪ FCF of $52.6M; 27% of adj. EBITDA
■
Notes
(1) Organic revenue represents total
company revenue excluding net
revenue from acquisitions for the
first four full quarters since the
entities' acquisition date (which
excludes any intercompany
transactions). After the completion
of four fiscal quarters, acquired
businesses are treated as organic
for current and comparable
historical periods.
mercuryView entire presentation