Wix Results Presentation Deck
Reconciliation of GAAP to Non-GAAP Measures
in 000s
Research and development (GAAP)
Share Based Compensation
Amortization
Aquisition related expenses
Non-GAAP research and development
Selling and marketing (GAAP)
Share Based Compensation
Amortization
Aquisition related expenses
Non-GAAP selling and marketing
General and administrative (GAAP)
Share Based Compensation
Acquisition related expenses
Non-GAAP general and administrative
Note: Q1 and Q2 2018 based on ASC 606
2016
Q1
Q2
Q4
Q3
$24,472 $25,483 $26,536 $28,877
$3,111 $3,558 $3,718 $4,156
$138 $136
$614
$137
$1,183
$136
$397
$21,392
$514
$20,041
$22,166 $23,970
$40,454
$981
$50
$0
$39,423
$36,026 $40,010 $40,022
$1,122
$1,237 $1,213
$50
$50
$50
$0
$0
$0
$38,759
$34,854
$38,723
$5,921 $6,693
$1,772
$1,617
$0
$0
$4,304
$4,921
$7,073
$1,743
$0
$5,330
$7,281
$2,022
$0
$5,259
2017
Q1
Q2
Q3
Q4
$43,965
$32,669 $36,749 $40,252
$4,726 $6,586 $7,190
$7,725
$136
$136 $138 $136
$1,713 $860 $889 $2,107
$26,094 $29,165 $32,037 $33,997
$48,016 $51,184
$54,329
$1,419
$50
$1,778 $1,826
$62
$55
$0
$0
$52,249 $46,176 $49,303
$611
$50,906
$1,562
$1,535
$496
$47,313
$11,148 $11,295 $12,222 $13,521
$2,331 $2,920 $3,236 $3,471
$0
$0
$1,413
$540
$7,404
$8,375
$8,986
$9,510
2018
Q1
Q2
$46,502 $48,492
$8,485 $9,470
$136
$137
$1,095
$1,084
$36,785
$37,802
$58,855
$2,352
$453
$67,011
$2,042
$309
$237
($138)
$64,423 $56,188
$13,670 $14,855
$4,068
$4,860
$96
$0
$9,506
$9,995
17View entire presentation