LanzaTech SPAC Presentation Deck
LanzaTech Projected Financial Profile
($ in millions)
% Growth:
One-Time Revenue¹
Recurring Revenue²
% of
Rev:
$46
$38
2022E
76%
$8
$8
$8
2022E
PP&E
Sponsored Project Investment
17%
$177
$137
2023E
Revenue Projections
383%
$20
$16
2023E
11%
$40
$350
$58
$292
$4
2024E
197%
Invested Capital Projections: Capex & Sponsored Project Investment
$60
$33
$27
2024E
$736
$168
17%
$568
2025E
211%
$63
$46
$18
2025E
$1,026
9%
$370
$656
2026E
139%
$21
$16
2026E
2%
$4
% Margin:
% of
EBITDA:
($62)
2022E
NM
($70)
2022E
Adjusted EBITDA Projections
NM
($30)
2023E
Adjusted EBITDA
NM
($50)
2023E
NM
-
$58
2024E
17%
($2)
2024E
$232
Invested Capital Projections
NM
2025E
31%
$168
2025E
73%
$430
2026E
42%
$410
2026E
95%
Source: LanzaTech management
Note: Adjusted EBITDA adds back stock-based compensation and includes Lanza Tech's share of LanzaJet's Net Income.
¹ Includes project start revenue, Grants & JDA revenue, dividends and Lanza Tech's share of LanzaJet's services revenue. 2 Includes recurring revenue and CarbonSmart™ revenue 3 This projected financial information is preliminary. See "Preliminary
Financial Information" above. See also "Non-GAAP Reconciliations" for a reconciliation of these non-GAAP financial measures to their most directly comparable financial measures calculated in accordance with GAAP.
40
LanzaTechView entire presentation