TPG Results Presentation Deck slide image

TPG Results Presentation Deck

GAAP and Non-GAAP Realized Performance Allocations ($ in thousands) Capital TPG VII TPG VI Asia VI Asia Other Total Capital Growth Growth III Growth II Biotech III Other Total Growth Impact Rise I Total Impact Real Estate Real Estate II Real Estate III Other Total Real Estate Market Solutions TPEP Total Market Solutions Total $ $ GAAP 953,370 345,144 56,793 23,848 19,606 1,398,761 249,256 71,509 55,502 74,341 450,608 2,103 2,103 66,213 8,559 110 74,882 29,804 29,804 1,956,158 Year ended December 31, 2021 Non-GAAP Adjustments (451,786) (171,655) (28,404) (12,045) (9,700) (673,590) (118,068) (35,754) (27,751) (35,010) (216,583) (1,535) (1,535) (41,679) (5,443) (53) (47,175) (17,672) (17,672) $ (956,555) Non-GAAP $ 501,584 173,489 28,389 11,803 9,906 725,171 131,188 35,755 27,751 39,331 234,025 568 568 24,534 3,116 57 27,707 12,132 12,132 999,603 Pro Forma Non-GAAP Adjustments $ $ (310,910) (173,489) (28,389) (11,803) (8,510) (533,101) (131,188) (35,755) (27,751) (35,089) (229,783) (147) (147) (24,534) (1,404) (57) (25,995) (5,912) (5,912) (794,939) Note: Pro forma Non-GAAP adjustments relate to the Reorganization, specifically surrounding how performance allocations will be shared subsequent to the IPO. Refer to the pro forma footnotes for additional details. Pro Forma Non-GAAP $ 190,674 1,396 192,070 4,242 4,242 421 421 1,712 1,712 6,220 6,220 204,664 TPG | 27
View entire presentation