Grove SPAC Presentation Deck

$MM (1) Adj. EBITDA Reconciliation Net Income (+) Interest Expense (+) Provision for Income Tax (+) Depreciation & Amortization EBITDA (+) Remeasurement of Preferred Stock Warrants (+) Stock Based Compensation Expense Adj. EBITDA Note: I. Totals in table may not sum due to rounding 2018A ($82) O ($81) 1 2 ($78) 2019A ($161) 2 O 2 ($157) O 12 ($145) 2020A ($72) 6 O 4 ($62) 8 ($54) 57 %

View entire presentation