WeWork Investor Presentation Deck
Equity capitalization table
As Adjusted for Debt Restructure Transaction', as of 3/31/23 (shares shown in millions)
Existing Class A Stock
Shares of Class A Common Stock Issued to SoftBank Holders
Shares of Class A Common Stock Issued to Eligible Noteholders in the Exchange Offer
Shares of Class A Common Stock Issued to the Third Party Investor
Existing Class C Stock
Warrants (ITM)
Warrants (OTM)
Options/RSUS/PSUs (OTM)
Fully Diluted Shares Outstanding 2
Actual as of 3/31/2023
21
714!
20
56
24
42
857
Adj.
1,398!
1,113
250
35
1,398
As Adjusted (as of 3/31/2023)
1. Does not give effect to the issuance of up to approximately 201 million and 370 million shares of Class A Common Stock issuable to Softbank upon the exchange of the new 2L Exchangeable Notes and 3L
Exchangeable Notes, respectively, subject to certain adjustments and anti-dilution projections as set forth in the indentures governing such notes.
2. Total figures may not sum due to rounding.
2,113
1,113
250
35
20
56
24
42
2,255
wework
© 2023 WeWorkView entire presentation