sndl Investor Presentation slide image

sndl Investor Presentation

Tilray Brands, Inc. Cronos Group Inc. Canopy Growth Corporation Aurora Cannabis Inc. OrganiGram Holdings Inc. Village Farms International, Inc. Average Median SNDL Inc.¹ Balance Sheet COMPARABLE VALUATION ANALYSIS Share Share Mkt Total Price Price Cap Debt Cash US$ /sh C$/sh C$mm C$mm US$1.43 C$1.98 $536 EV² C$mm C$mm US$1.67 C$2.31 $1,731 $706 $404 US$2.07 C$2.86 $1,112 $2,064 $1,161 ($69) $1,146 US$0.52 C$0.72 $608 $724 $270 US$0.47 C$0.65 $320 $56 $215 $256 US$1.24 C$1.72 $140 $0 $53 $93 US$0.66 C$0.91 $101 $73 $49 $147 $202 $526 Net Cash / (Debt) + 30D Avg. Daily Total Cash / Investments per FD S/O Value Traded³ C$ /sh ($0.40) $2.99 ($0.54) $0.32 $0.19 ($0.22) $2.90 C$mm $43 $5 $34 $8 $4 $0 SNDL has a best-in-class balance sheet and is one of the few peers with positive EBITDA on an LQA basis $16 $6 $5 LQA Cash Flow Use In Ops Years 4.7 1,172.9 0.9 1.7 2.4 nmf 236.5 2.4 nmf NOTES Exchange rate of 1.383 as of November 10, 2023; shares outstanding based on most recent quarterly financials and adjusted for share issuance transactions and other significant publicly disclosed transactions; figures presented on a fully diluted basis (TSM method); nmf = not meaningful; n/a = not applicable; estimates based on analyst consensus; CAD/USD exchange rate of 1.383 used for the FX conversion; (1) SNDL's total cash balance includes cash and marketable securities; SNDL's net cash / (debt) + securities per share includes cash, marketable securities, SunStream and other credit investments; (2) Includes lease liabilities and cash-settled compensation/plan; (3) Includes values traded on both the U.S. and the Canadian exchanges SOURCES Company Filings, Press Releases, S&P Capital IQ, Bloomberg Overview 26
View entire presentation