Vivid Seats SPAC Presentation Deck slide image

Vivid Seats SPAC Presentation Deck

2. Industry Return to Pre-Pandemic Volumes in 2022 with Significant Growth Thereafter ($M) GOV (1) $2,023 $2,238 $2,280 2017 2018 2019 Adj. EBITDA (²) $115 $121 2017 2018 VIVIDSEATS. $128 2019 $347 2020 $781 $2,364 2021 2022 $110 $5 $7 2020 2021 2022 $2,728 2023 $147 2023 $3,090 2024 $189 2024 Net Revenue (²) $415 2017 $453 $471 M..ill $168 $115 $105 Free Cash Flow (³) 2017 FCF Conversion (3): (91% 2018 (2) Net Revenue and Adj. EBITDA exclude the impact of cancellations and elevated chargebacks in 2020 and 2021 (3) FCF defined as Adjusted EBITDA less Capex plus Change in Net Working Capital 2019 $147 $145 2018 122% 1. Marketplace 2019 113% 2020 $1 2020 27% 2021 $15 2021 NM $459 2022 $116 2022 $525 106% 2023 $162 3. Platform 2023 110% $591 2024 $205 2024 109% Note: Adjusted EBITDA as presented in this presentation is calculated pursuant to the definition of EBITDA under our credit facilities and may differ from the calculation of Adjusted EBITDA presented in any filings with the U.S. Securities and Exchange Commission, including any Form S-4 we plan to file in connection with the solicitation of votes from shareholders of Horizon Acquisition Corporation (1) Gross order value represents the total transactional amount of marketplace orders placed on our platform in a period inclusive of fees and net of cancellations that occurred during that period 4. Financials 23
View entire presentation