Rally SPAC Presentation Deck
Public Market Comparables
Vertical SaaS
Company
Veeva Systems Inc.
Ticker
VEEV
TRMB
TYL
Trimble Inc.
Tyler Technologies Inc.
Manhattan Associates Inc.
MANH
nCino Inc.
NCNO
Duck Creek Technologies Inc. DCT
Olo Inc.
OLO
Alkami Technology Inc.
ALKT
Meidan
High
Low
Market Data from FactSet and Capital IQ as of 6/03/22
TEV / Revenue 22E-24E
Mkt Cap
2023E 2024E CAGR
29,107 12.1x 10.3x 17.5%
17,167 4.4x 4.1x 7.6%
14,800 7.8x 7.0x 10.5%
NM
37.6%
14.5%
NM
24.7%
7,922
9.6x
NM
3,956
9.8x
7.7x
2,464
6.1x
5.4x
1,720 5.1x
1,297 4.0x
7.0x
12.1x
4.0x
NM
3.3x
Meidan
High
Low
6.2x
10.3x
3.3x
Marketplace Software
16.0%
37.6%
0.1x
Company
Bentley Systems Incorporated
Guidewire Software Inc.
Verra Mobility Corporation
ACV Auctions Inc.
BigCommerce Holdings Inc.
Ticker
BSY
GWRE
VRRM
ACVA
BIGC
Sharing Economy
Company
Booking Holdings Inc.
Airbnb Inc.
Uber Technologies Inc.
DoorDash Inc.
Grab Holdings Limited
Lyft Inc.
Swvl Holdings Corp.
Meidan
High
Low
TEV / Revenue
2023E 2024E
11,035 10.3x 9.4x
6,680 7.3x 6.4x
4.7x
2,578 5.0x
1,340 1.4x
1.1x
1,304 3.7x
3.1x
Mkt Cap
4.7x
5.0x
10.3x 9.4x
1.4x
1.1x
Ticker
BKNG
ABNB
UBER
DASH
GRAB
LYFT
SWVL
22E-24E
CAGR
9.9%
11.6%
5.4%
31.3%
21.4%
11.6%
31.3%
0.1x
TEV / Revenue
Mkt Cap
2023E 2024E
94,891 4.6x 4.0x
76,267 7.1x 5.9x
47,422 1.4x 1.1x
27,044 3.0x 2.5x
9,753 2.5x 1.8x
6,055 0.9x 0.8x
600 2.1x 0.8x
2.5x
7.1x
0.9x
22E-24E
CAGR
14.1%
19.6%
21.0%
21.4%
45.7%
22.2%
152.2%
1.8x
21.4%
5.9x 152.2%
0.8x
0.1x
rallyView entire presentation