Q2 FY24 Earnings Presentation
Appendix: Reconciliation of Total Flex to Core Flex
Q2FY24
($ in Millions, except for EPS)
Total Flex (A)
Revenue
GAAP
Intangible
Amortization
Stock-based
compensation
expense
Restructuring
Charges
Legal & Other
Noncontrolling
interest share of Adjustment for
non-GAAP
taxes
adjustments
Non-GAAP
$7,471
$7,471
Gross Profit
665
10
1
676
Operating Income
376
17
45
1
439
Net income attributable to Flex
$228
17
45
1
8
143
(139)
$303
Earnings Per Share
$0.51
$0.68
Nextracker (B)
Revenue
$573
Gross Profit
150
3
Operating Income
94
18
Net income attributable to Flex
$43
18
Earnings Per Share
$0.10
$573
153
112
143
(150)
$54
$0.12
Eliminations (C)
Revenue
$(34)
$(34)
Core Flex (A-B & C)
Revenue
$6,932
$6,392
Gross Profit
515
7
1
523
Operating Income
282
17
27
1
327
Net income attributable to Flex
$185
17
27
1
8
11
$249
Earnings Per Share
$0.41
$0.56
WASO
21
448
flexView entire presentation