TPG Results Presentation Deck slide image

TPG Results Presentation Deck

Net Income Per Share I I Basic net income per share of $0.52 for 1Q'22 Diluted net income per share of $0.11 for 1Q'22 ($ in thousands, except share and per share amounts) Net Income Per Share Numerator: Net Income Less: Net income attributable to redeemable equity in Public SPACs prior to IPO Net income attributable to other non-controlling interests prior to IPO Net income attributable to TPG Group Holdings prior to IPO Net income subsequent to IPO Less: Net income attributable to participating securities Net income attributable to redeemable equity in Public SPACs subsequent to IPO Net income attributable to non-controlling interests in TPG Operating Group subsequent to IPO Net income attributable to other non-controlling interests subsequent to IPO Net income attributable to Class A Common Stockholders - Basic Net income attributable to non-controlling interests in TPG Operating Group subsequent to IPO Reallocation of income to Participating Securities assuming exchange of Common Units Net income attributable to Class A Common Stockholders - Diluted Denominator: Weighted-average shares of Class A common stock outstanding - Basic Exchange of Common Units to Class A common stock Weighted-average shares of Class A common stock outstanding - Diluted Net income available to Class A common stock per share: Basic net income per share Diluted net income per share $ 1Q'22 162,804 Note: Pro forma financial measures are on an adjusted basis, assuming the Reorganization and IPO occurred on January 1, 2020; see the Supplemental Details section of this presentation for a full reconciliation and description of adjustments. (517) 966 5,256 157,099 4,770 1,823 (9,721) 118,904 41,323 (8,095) 1,093 34,321 79,240,057 229,652,641 308,892,698 0.52 0.11 TPG | 24
View entire presentation