Selina SPAC

Valuation Comparables TEV / 2022E Revenue 4.0x Selina 1.9x Selina 11.8x 11.8x 11.5× TEV / 2023E Revenue Selina WARBY PARKER 10.4x planet planet fitness fitness 9.5x WARBY PARKER OFIGS 8.7x OFIGS Source: FactSet as of 11/19/2021 and company financial model. 1. Sonder valuation as of 10/28/2021 and projections as of Q3 2021. 8.9x n 7.7x 25 Median: 8.2x 8.2x bumble Median: 6.7x 6.7x bumble 6.1x VAIL RESORTS EXPERIENCE OF LIFETIME 5.7x VAIL RESORTS EXPERTNES O ALIPEME Lifestyle Brands 5.5x YETI 4.8x YETI 3.5x 2.9x SHAKE SHACK SHAKE SHACK 3.2x MCG ROS bership 2.5x CANON MCG bersi 2002 Travel and Hospitality 18.0x 14.6x airbnb airbnb 6.1x BOOKING de 5.5x WYNDHAM HOTEL GROUP Median: 5.8x 5.8x H Hilton HOTELS & RESORT 5.2x Median: 5.1x BOOKING SONIGTOH 5.8x BERTRE WYNDHAM HOTEL GROUP 5.1x P Hilton HOTELS & RESORTS no 3.8x RCONFORT HOTELS & RESORT 3.4x JONTINENTA TELS & RESORTS 3.2x Sonder > 1.3x Sonder> TRANSACTION OVERVIEW 54

View entire presentation