Arrival SPAC Presentation Deck
FINANCIALS AND TRANSACTION OVERVIEW
Pro forma equity ownership
USD and share data (except share price) in millions
Estimated source and uses
Sources
Arrival Group ordinary shares issued to Arrival and CIIG stockholders $5,338
Estimated cash held in trust¹
Estimated cash contributed from balance sheet2
Proceeds from PIPE
Total sources
Uses
Cash on balance sheet
Payment of transaction expenses
Total uses
260
Arrival Group ordinary shares issued to Arrival and CIIG stockholders $5,338
69
INVESTOR PRESENTATION
400
$6,068
669
60
$6,068
Illustrative pro forma valuation
Share price
Pro forma shares outstanding3,4
Equity value
Plus: Debt
Less: Cash
Enterprise value
Illustrative pro forma ownership¹,3,4
CIIG sponsor shareholders
CIIG public shareholders
PIPE investors
Existing Arrival shareholders
88%
1% 4%
7%
$10.00
606.179
$6,062
(669)
$5,392
1) Assumes no redemptions from SPAC existing public shareholders. 2) Cash balance shown as expected ending January 2021 and EUR conversion spot rate as of Aug 17, 2020 of 1.1863. 3) Assumes new shares are issued at price of $10.00.
4) Excludes the dilutive impact of SPAC warrants.
41
CONFIDENTIAL - ARRIVAL SARLView entire presentation