OpenText Investor Presentation Deck
Reconciliation of Selected Non-GAAP Measures | FY'20 YTD
Six Months Ended December 31, 2019
(In '000's USD, except per share data)
COST OF REVENUES
Cloud services and subscriptions
Customer support
Professional service and other
Amortization of acquired technology-based intangible assets
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)
Operating expenses
Research and development
Sales and marketing
General and administrative
Amortization of acquired customer-based intangible assets
Special charges (recoveries)
GAAP-based income from operations / Non-GAAP-based income
from operations
Other income (expense), net
Provision for (recovery of) income taxes
GAAP-based net income / Non-GAAP-based net income,
attributable to Open Text
GAAP-based earnings per share / Non-GAAP-based earnings per $
share-diluted, attributable to Open Text
opentext™
GAAP
205,806
59,175
107,942
82,597
1,007,552
161,461
265,928
106,130
100,618
15,173
317,253
(813)
69,909
181,868
0.67
GAAP % of
Total Revenue
68.6%
Adjustments FN Non-GAAP
$
(754) (1) $
(613) (1)
(589) (1)
(82,597) (2)
84,553 (3)
(2,476) (1)
(4,499) (1)
(5,743) (1)
(100,618) (2)
(15,173) (4)
213,062 (5)
813 (6)
(4,707) (7)
218,582 (8)
0.81 (8) $
205,052
58,562
107,353
1,092,105
158,985
261,429
100,387
530,315
!!!!
65,202
400,450
Non-GAAP %
of Total
Revenue
1.48
74.4%
Open Text Confidential. ©2021 All Rights Reserved. 45View entire presentation