Mesirow Private Equity
($ in millions)
Core Strategy
Torus Insurance Holdings Limited
21st Century Oncology Holdings, Inc.
Pivot3, Inc.
Private Bancorp, Inc.
VWR International
Notes on Performance Data
Core Co-Investment Track Record as of 6/30/2021¹ (Continued)
OpenPages, Inc.
Coradiant Inc.
Modular Space Corporation
Univision Communications, Inc.
Vendavo, Inc.
Neutral Tandem, Inc.
GFA Brands, Inc.
Ubiquity Brands Holdings, LLC
Westar Aerospace and Defense Group, Inc.
Med-i-Bank, Inc.
Springs Industries, Inc.
Springs Global Participacoes S.A.
SmithBucklin Corporation
TriMas Corporation
ATT Holding Co.
Recourse Technologies, Inc.
Collins & Aikman Corporation
Discontinued Strategies
CENX, Inc.
Serious Energy, Inc.
Tolerx, Inc.
Adam Aircraft Industries, Inc.
Antenna Software, Inc. (Dexterra, Inc.)
Gustafson Holdings Corp.
1.
2.
3.
4.
Sponsor
First Reserve, Corsair Capital
Vestar Capital Partners
InterWest, Lightspeed
GTCR
Madison Dearborn
Sigma Ventures
Doll Capital Management
Calera Capital
Madison Dearborn, Providence, TPG
25 MESIROW PRIVATE EQUITY
Doll Capital Management
Doll Capital Management, NEA
TSG Consumer Partners
Willis Stein
Edgewater
Wind Point Partners
Heartland Industrial Partners
Heartland Industrial Partners
Svoboda Collins, LLC
Heartland Industrial Partners
Wind Point Partners
Doll Capital Management
Heartland Industrial Partners
Doll Capital Management
NEA
HealthCare Ventures
Doll Capital Management
Canaan Partners, NEA
Lead sponsored buyout
Type
Growth Equity
Buyout
Late-Stage VC
Growth Equity
Buyout
Late-Stage VC
Late-Stage VC
Buyout
Buyout
Late-Stage VC
Late-Stage VC
Buyout
Buyout
Growth Equity
Growth Equity
Buyout
Buyout
Buyout
Buyout
Buyout
Late-Stage VC
Buyout
Date of
Investment
Total Core Strategy (Gross)
Estimated Net (Core)
Early-Stage VC
Early-Stage VC
Jun-10
Feb-08
Dec-07
Dec-07
Jun-07
Jun-07
May-07
Mar-07
Mar-07
Jul-05
Nov-04
Mar-04
Feb-04
Dec-03
May-03
Feb-03
Feb-03
Aug-02
Jul-02
Feb-02
Jan-02
Dec-01
Discontinued Strategies
Total (Core and Discontinued)
Estimated Net (Core and Discontinued)
Early-Stage VC
Early-Stage VC
Early-Stage VC
Buyout
Jul-10
Aug-09
Aug-06
Jun-06
Jan-06
Jan-05
Total Discontinued Strategies (Gross)
Estimated Net (Discontinued)
Investment
$15.0
14.0
18.1
15.0
15.1
7.5
8.0
10.1
1.2
8.2
3.7
5.0
2.9
3.8
3.5
3.0
2.8
5.0
3.5
2.8
2.5
5.0
$903.7
$831.2
$61.2
$964.9
$891.8
$12.5
15.0
5.0
14.5
9.1
5.1
61.2
$60.6
Realized Proceeds Unrealized Value Total Value²
$8.4
16.6
33.9
12.8
16.0
0.3
0.2
15.4
35.6
34.3
11.7
16.1
5.5
0.7
19.2
3.7
10.8
5.0
$1,437.0
$1,172.8
$10.8
$1,447.8
$1,179.5
$7.4
1.3
1.7
0.1
0.3
-
10.8
$6.7
$-
III
||||
$813.9
$755.7
$-
$813.9
$755.7
IIII.
Mesirow
$-
$8.4
16.6
33.9
12.8
16.0
0.3
0.2
15.4
35.6
34.3
11.7
16.1
5.5
0.7
19.2
3.7
10.8
5.0
$2,250.9
$1,928.6
$10.8
$2,261.7
$1,935.3
$7.4
1.3
1.7
0.1
0.3
-
10.8
$6.7
MOIC3
0.6x
0.0x
0.0x
1.1x
2.2x
1.7x
2.0x
0.0x
0.1x
1.9x
9.5x
6.9x
0.0x
3.1x
4.5x
1.9x
0.3x
3.8x
1.1x
3.9x
2.0x
0.0x
2.5x
2.3x
0.2x
2.3x
2.2x
0.6x
0.1x
0.3x
0.0x
0.0x
0.0x
0.2x
0.1x
Gross IRR4
-11.4%
-100.0%
-78.0%
1.5%
9.0%
16.5%
17.4%
-28.2%
-13.9%
7.4%
78.0%
83.6%
-100.0%
293.4%
100.4%
8.8%
-23.4%
74.1%
0.6%
78.5%
158.4%
-100.0%
30.7%
24.7%
-19.2%
24.3%
19.5%
-8.3%
-37.1%
-17.6%
-88.8%
-46.3%
-100.0%
-19.0%
-19.0%
Core Strategy includes all buyout, growth equity and late-stage venture capital co-investments since inception of the strategy in 2001. Discontinued Strategies represents all early-stage venture capital co-investments (5) and lead sponsored buyout investments (1) since the
establishment of the aforementioned strategy.
The total value of unrealized investments was determined by the fund's general partner in accordance with the fund's valuation policies. Actual realized returns on unrealized investments will depend on a number of factors (including future operating results, the value of the assets
and market conditions at the time of disposition, any related transaction costs and the timing and manner of sale) that may differ significantly from the assumptions used in determining the unrealized values. Accordingly, the actual realized returns on these unrealized investments
may differ materially from the unrealized returns indicated herein.
MOIC represents multiple on invested capital, calculated by dividing the investment's cumulative distributions and unrealized value by the total invested capital. Accordingly, it is not reduced by fees incurred by the fund.
Gross IRR is net of the sponsor's fees, expenses and carried interest, but gross of the fees and other expenses of MFPEA. Performance information that is provided gross of fees does not reflect the deduction of advisory fees. Client returns will be reduced by such fees and other
expenses that may be incurred in the management of the account. Advisory fees are described in Part 2A of Form ADV of MFPEA, Inc.
Unaudited returns as of 6/30/2021. Please see "Notes on Performance Data" section for net performance and an explanation of how Estimated Net performance is constructed and the disclosure page at the end of this presentation for additional important information. Past performance is
not indicative of future results. Numbers may not add due to rounding.
TRADE SECRET, CONFIDENTIAL AND PROPRIETARY FOR INSTITUTIONAL USE ONLYView entire presentation