Embracer Group Mergers and Acquisitions Presentation Deck
Purchase price for the Transactions
ā
ā
The aggregated day one purchase price for the Transactions amounts to approximately SEK 9.3
billion on a cash and debt free basis. Approximately SEK 2.1 billion is paid in cash and SEK 7.2
billion in newly issued Embracer B shares.
Maximum additional consideration amounting to SEK 12.5 billion, which is subject to fulfilment of
agreed milestones, both operational and financial, over a period of up to 7 years. Maximum
approximately SEK 7,0 billion is paid in cash and a maximum approximately SEK 5,5 billion in
Embracer B shares at VWAP20 at time of signing.
To earn the aggregated maximum total consideration of SEK 21,8 billion the acquired businesses
must generate an accumulated Operational EBIT in excess of SEK 23,0 billion over the next 6 to
7 years.
EMBRACER+
GROUP
8View entire presentation