OpenText Investor Presentation Deck
Reconciliation of Selected Non-GAAP Measures | FY'22 YTD
(In '000's U.S. dollars, except per share data)
COST OF REVENUES
Cloud services and subscriptions
Customer support
Professional service and other
Amortization of acquired technology-based intangible assets
GAAP-based gross profit and gross margin (%)/
Non-GAAP-based gross profit and gross margin (%)
Operating expenses
Research and development
Sales and marketing
General and administrative
Amortization of acquired customer-based intangible assets
Special charges (recoveries)
GAAP-based income from operations / Non-GAAP-based income from
operations
Other income (expense), net
Provision for income taxes
GAAP-based net income / Non-GAAP-based net income, attributable to
OpenText
GAAP-based earnings per share / Non-GAAP-based earnings per share-diluted,
attributable to OpenText
opentext™
GA
GAAP
241,908
59,151
104,766
105,769
1,189,803
203,787
310,178
142,990
104,549
9,561
375,573
4,745
82,716
220,213
0.81
Six Months Ended December 31, 2021
GAAP % of
Total Revenue Adjustments FN
69.6%
(1,804) (1)
(1,130) (1)
(1,368) (1)
(105,769) (2)
110,071 (3)
(5,586) (1)
(9,616) (1)
(8,839) (1)
(104,549) (2)
(9,561) (4)
248,222 (5)
(4,745) (6)
(6,207) (7)
249,684 (8)
(8)
0.91
Non-GAAP
240,104
58,021
103,398
1,299,874
198,201
300,562
134,151
623,795
76,509
469,897
1.72
Non-GAAP %
of Total
Revenue
76.1%
OpenText ©2023 All rights reserved
50View entire presentation