Playboy Investor Presentation Deck

PLAYBOY 2020 4 Summary Financial Overview Adjusted EBITDA Margin 19-20E GROWTH = 75.4% $78.1 2019A 19-20E GROWTH = 136.8% $11.8 2019A 15.1% $137.0 2020E $28.0 2020E 20.4% REVENUE ($MM)¹ ADJUSTED EBITDA ($MM)¹ Source: Management projections. ¹20194 Revenue and Adjusted EBITDA do not include Yandy. Yandy was acquired by Playboy in December 2019. 19-20 GROWTH = 74.1% $38.1 YTD 6/30/2019 19-20 GROWTH = 128.5% $6.3 YTD 6/30/2019 16.5% $66.3 YTD 6/30/2020 $14.3 YTD 6/30/2020 21.6%

View entire presentation