Baird Investment Banking Pitch Book
Yield
2 AMGP'S UNIQUE GROWTH PROFILE RELATIVE TO PEERS
AMGP's current valuation metrics are vastly different than its closest peers due to its significant growth expectations
Firm Value / EBITDA
Price / CAFD
10%
8%
6%
4%
2%
0%
60%
50%
40%
30%
20%
10%
5.0%
0%
3.0 %
2018 2019
48%
7.0% 7.3%
6.3%
6.7%
8%
7.3%
ETE
5.7%
AMGP ETE ENLC EQGP WGP
Distribution Growth 2018-2021 (Using Management Cases)
AMGP Current Comparison
8.1%
72%
9%
AMGP
ENLC
Source: Antero management, Partnership filings and S&P Capital IQ.
30x
25x
18%
20x
15x
10x
5x
Ox
EQGP
245,
14.9x
AMGP
AMGP's growth begins to resemble peers by 2022
10%
2018 2019
WGP
13.6x33x 13.7% 13.0x
ETE ENLC
17.7x
EQGP
60%
50%
40%
30%
20%
10%
13.4x 13.9x
0%
Confiska Preliminary Praft
12.6x
WGP
28%
AMGP
21-22
Growth
35x 32.7x
30x
25x
20x
15x
10x
5x
0x +
8%
19.9x
ΕΤΕ
12.6024x
2018 2019
AMGP in 2021/2022
AMGP ETE ENLC
9%
13.32.6x
ENLC
18%
BAIRD
17.7x
134x 138x
12.6x
EQGP WGP
10%
EQGP
WGP
Project Bronco | Page 61View entire presentation