Nerdy SPAC Presentation Deck
1.
Non-GAAP Reconciliations (unaudited)
$ in Millions
Net Income
Interest Income / Expense, Net
Taxes
Depreciation & Amortization
Non-Cash Compensation Expense
Non-Recurring Items ¹
Adjusted EBITDA
$ in Millions
Net Income
Interest Income / Expense, Net
Taxes
Depreciation & Amortization
Cash Compensation Expense
Non-Recurring Items ¹
Adjusted EBITDA
$
$
2018
Q1 2019
$
$
(25) S
(0)
0
3
2
(21) $
(5) $
0
0
1
(3) $
2019
Q2 2019
(4) $
0
0
1
(22) S
2
0
5
2
(3) $
(14) S
Q3 2019
2020
O
(8) $
1
(0)
1
(6) $
Non recurring items in 2020 are related to a recorded loss for an office sublease and transaction related costs. 2021 includes one-time non-recurring items related to the expected forgiveness of a Promissory loan.
Note: Quarterly financial information is unaudited.
(25) $
5
0
6
2
3
(9) $
Q4 2019
(6) $
1
0
1
1
(3) $
2021F
Q1 2020
(11) S
2
0
7
3
(8)
(8) $
(8) $
1
0
1
0
2022F
Q2 2020
(5) $
(4) $
1
0
2
(1) $
(14) S
(0)
9
2
(3) $
Q3 2020
ONOG
2023F
(0)
1
(0)
Q4 2020
(8) $
1
(3) $
11
2
14
ONONOIS
(5)
2
73
TPG nerdy
PACE
TECH OPPORTUNITIES
Ⓒ Nerdy / TPG Pace Tech Opportunities Corp. 2021View entire presentation