Inovalon Results Presentation Deck
Reconciliation
Non-GAAP Net Income
Inovalon defines Non-GAAP net income as net income or loss calculated in accordance with GAAP, adjusted to exclude tax-affected stock-based
compensation expense, acquisition costs, restructuring expense, amortization of acquired intangible assets, amortization of debt issuance costs and debt
discount, tax on equity exercises, and other non-comparable items. The Company defines Non-GAAP diluted net income per share as Non-GAAP net
income divided by diluted weighted average shares outstanding. A reconciliation of net income to Non-GAAP net income follows:
Guidance Range
(In millions, except per share amounts)
Reconciliation of Forward-Looking Guidance Net (loss) income to Non-GAAP net income:
Net (loss) income
Stock-based compensation
Acquisition costs:
Transaction costs
Integration costs
Contingent consideration
of Forward-Looking Guidance
Amortization of acquired intangible assets
Amortization of debt issuance costs and debt discount
Other non-comparable items (¹)
Taximpact of add-back items (2)
Non-GAAP net income
GAAP diluted net income per share
Non-GAAP diluted net income per share
Weighted average shares of common stock outstanding - diluted
S
INOV Q4 & FY 2018 Earnings Supplement (2.20.19) v1.0.0
$
S
$
Three Months Ending
March 31, 2019
Low
(8) $
6
1
1
13
1
(6)
10
(0.05)
0.07
148
$
$
High
F
6
1
1
13
1
2
(6)
11
(0.05)
0.07
148
$
Year Ending
December 31, 2019
Low
1
19
1
3
1
53
4
3
61
$
0.01 $
0.41
$
149
High
5
19
1
4
4
53
4
4
(25)
6.9
0.03
0.47
149
Other "non comparable items include items that are not comparable across reporting periods or items that do not otherwise relate to the Company's ongoing financial results, such as certain employee related expenses attributable to advancements in automation and operational
efficiencies, and legal expenses beyond those in the normal course of business. Non-comparable items are excluded from Non-GAAP net income in order to more effectively assess the Company's period over penod and ongoing operating performance.
A 30% tax rate is assumed in order to approximate the Company's effective corporate tax rate
31View entire presentation