Q3 2019 Financial Results
Debt and Liquidity Summary
($ in millions)
Cash and Cash Equivalents
Debt:
Revolver ($400 million capacity)
First Lien Term Loan (USD)
Total Senior Secured Debt
Senior Unsecured Notes (USD)
Senior Unsecured Notes (EUR) (¹)
Senior Unsecured Notes (EUR) (1)
Finance Leases (4)
Other Borrowings
Total Debt
Total Net Debt
Capitalization
(2)
PROPRIETARY
Interest @9/30/2019 Maturity
Variable
Variable
Fixed
Fixed
Fixed
$
LA
LTM Adjusted EBITDA
(3)
Total Net Leverage
(1) Assumes exchange rate of $1.092 USD/Euro
(2) Total Net Debt = Total Debt minus Cash and Cash Equivalents
(3) Total Net Leverage = Total Net Debt / LTM Adjusted EBITDA
(4) Includes impacts of new leasing standard resulting in net increase of $10 million upon
adoption as of 1/1/19
767
2,371
2,371
492
361
484
65
42
3,815
3,048
941
3.2x
2024
2024
2024
2024
2025
7
■
Comments
Net leverage of 3.2x sequentially
lower from:
Higher cash position
Higher LTM Adjusted EBITDA
Long term debt interest rates are
effectively 73% fixed
■
■
■
■
A
AXALTA
$850 million of term loan debt protected
from rising interest rates with 3 month
USD LIBOR capped at 1.50%
$475 million of term loan debt is
swapped to Euro and a fixed rate of
1.44%
AXALTA COATING SYSTEMSView entire presentation