Acast Results Presentation Deck
Condensed consolidated
statement of cash flows
SEK thousand
Operating activities
Operating loss
Adjustments for non-cash items
Interest received
Interest paid
Income taxes paid
Changes in working capital
Accounts receivable
(increase - / decrease +)
Other current receivables
(increase - / decrease +)
Accounts payable
(increase + / decrease -)
Other current liabilities
(increase + / decrease -)
Total change in working capital
Cash flows from operating activities
2021
Note Jul-Sep
-52,747
22,303
-997
-
-135,498 -148,538
23,758 23,222
45
45
-164
-3,515
-654
-196
-1,775
-1,109
-31,441 -30,726 -122,174 -114,579 -128,950
-55,255
14,083
-7,902
2020
2021
2020
Jul-Sep Jan-Sep Jan-Sep
9,686
-39,389
-70,830
-31,535
1,659
-41,531
-7,720
-182,134
64,330
5,474
-4,370
-26,534 -49,973
-11,463 -13,048
5,652
2020
Jan-Dec
-4,314
-169,983
-4,105
21,264
35,963 20,328 48,075 92,974
-7,814 -12,017 -19,260 -59,850
-38,540
-134,191 -133,839 -188,800
SEK thousand
Investing activities
Investment in equipment
Investment in intangible assets
Long-term asset
(increase - / decrease +)
Cash flows from investing activities
Financing activities
Proceeds from borrowings
Repayment of loans
Principal elements of lease payments
Long-term incentive programs
Issue of new shares
Cash flows from financing activities
Cash flows for the period
Cash and cash equivalents at the
beginning of the period
Effect from movements in exchange
rates on cash and cash equivalents
Cash and cash equivalents at the end
of the period
2021
2020
2021
2020
Note Jul-Sep Jul-Sep Jan-Sep Jan-Sep
-6,906
-149
-7,055
-4,930
36,791
31,861
-46,024
1,402,608
4,039
1,360,623
-3,241 -22,164
-42
-104
-3,283 -22,886
-618
-101,889
-4,879 -13,167
86,173
249,919 1,249,135
245,040 1,220,252
50,923
203,217 1,063,175
-508
288,599
8,849
-1,355
-13,315
-99
-14,769
-12,248
682
250,000
238,434
89,826
2020
Jan-Dec
-2,121
-1,122
-17 089
19
-18,192
100,361
-16,729
657
248,956
333,245
126,253
165,927 165,927
-3,591
253,632 1,360,623 253,632 288,599
33 AView entire presentation