Lyft Investor Presentation Deck
GAAP to Non-GAAP Reconciliations
($ in millions)
Reconciliation of Contribution
Revenue
Gross Profit
Less: cost of revenue
Gross Profit Margin
Adjusted to exclude the following (as related to cost of revenue):
Amortization of intangible assets
Stock-based compensation expense
(1)
Restructuring charges
Contribution (Non-GAAP)
Contribution Margin (Non-GAAP)
(2)
Payroll tax expense related to stock-based compensation
Changes to the liabilities for insurance required by regulatory agencies
attributable to historical periods
Net amount from claims ceded under the Reinsurance Agreement
Transaction costs rel. to certain legacy auto insurance liabilities
(2)
Sublease income
Note:
(1)
$
$
Q1
609.0
(412.0)
196.9
32.3%
2.8
8.4
1.1
128.0
337.3
55.4%
$
$
$
Q2
Fiscal 2021
765.0 $
(346.9)
418.1
54.7%
3.2
10.2
0.3
20.2
452.0
59.1%
$
$
Q3
864.4 $
(392.2)
472.2
54.6%
2.8
10.2
0.2
28.2
513.6
59.4%
$
$
Q4
969.9
(551.2)
418.8
43.2%
2.3
10.7
0.2
122.3
24.6
578.8
59.7%
$
$
$
Q1
875.6
(440.3)
435.3
49.7%
1.2
9.9
0.8
55.3
502.5
57.4%
Fiscal 2022
$
$
$
Q2
990.7
(650.4)
340.4 $
34.4%
1.2
10.1
0.2
275.4
(36.8)
590.5
$
59.6%
$
Q3
1,053.8
(570.7)
483.1
45.8%
1.2
13.0
0.2
92.9
590.4
56.0%
Reflects the net amount recognized on the statement of operations associated with claims ceded under the Reinsurance agreement, including any losses related to the deferral of gains on the statement of operations and any benefit from the
amortization of the deferred gain in the same period. For transparency, to help investors understand the ultimate economic benefit of the Reinsurance Agreement, we have broken out "Net amount of claims ceded under the Reinsurance
Agreement," which would otherwise have been captured in "Changes to the liabilities for insurance required by regulatory agencies attributable to historical periods."
For the GAAP income statement, sublease income is included as other income while the related lease rent expense is included in its respective operating expense line item. For non-GAAP purposes, sublease income is presented as a
contra-expense to the related lease rent expense. There has been no sublease income allocated to cost of revenue through September 30, 2022.
Due to rounding, numbers presented may not add up precisely to the totals provided.
32View entire presentation