Sema4 SPAC
36
Non-GAAP Gross Margin Reconciliation
Revenue
Cost of services.
Gross (Loss) Profit
Add:
Stock-based compensation expense.
(1)
Related party expenses
Labor costs due to laboratory move
(2)
COVID-19 costs
(3)
Adjusted Gross Profit
Adjusted Gross Margin
$
$
2020
179,322
184,648
(5,326)
Year Ended December 31,
13,947
2,189
16,391
3,179
30,380
17%
2019
(in thousands)
$ 196,174 $
119,623
76,551
$
710
1,859
79,120
40 %
$
2018
133,341
92,093
41,248
748
4,122
46,118
35 %
(2)
(1) Represents fees paid to ISMMS for certain services that, for GAAP purposes, are included in Cost of Services.
Represents labor costs in respect of laboratory employees' time spent to support our laboratory move from New York City to Stamford,
Connecticut in 2020. During the move, our laboratory employees dedicated their time to re-validating and re-establishing instruments and
equipment, rebuilding interface, obtaining a CLIA license, and other tasks to make sure the move was done correctly. For GAAP purposes
we included these activities in Cost of Services. However, as the laboratory move and effort spent by our employees are one-time activities,
we adjusted our Gross Profit to reflect management's view of our normal operations.
(3) Represents labor costs in respect laboratory employees' downtime. During the second quarter of 2020, we did not reduce the workforce in
our laboratory from COVID-19. However, we suffered significantly due to the decrease in volume in Women's Health and other products.
Accordingly, we have adjusted our Gross Profit to reflect the management-assessed impact from the decrease in productivity of existing
laboratory employees due to COVID-19 in the second quarter of 2020.
Revenue
Cost of services
Gross (Loss) Profit
Gross Margin
Add:
Stock-based compensation expense
COVID Costs(1)
Adjusted Gross Profit
Adjusted Gross Margin
$
$
Six Months Ended June 30,
2021
(in thousands)
111,216 $
121,443
(10,227)
(9)%
19,463
9,236
8%
$
2020
76,757
75,224
1,533
2%
(6)
3,179
4,706
6%
(1) Represents labor costs with respect to laboratory employees' downtime. During the second quarter of 2020, we did not
reduce the workforce in our laboratory from COVID-19. However, we suffered significantly due to the decrease in volume
in Women's Health and other products. Accordingly, we have adjusted our Gross Profit to reflect the management-assessed
impact from the decrease in productivity of existing laboratory employees due to COVID-19 in the second quarter of 2020.
sema4View entire presentation