Q4 & FY 2018 Financial Results
Debt and Liquidity Summary
($ in millions)
Cash and Cash Equivalents
Debt:
Revolver ($400 million capacity)
First Lien Term Loan (USD)
Total Senior Secured Debt
Senior Unsecured Notes (USD)
Senior Unsecured Notes (EUR)(1)
Senior Unsecured Notes (EUR) (¹)
Capital Leases
Other Borrowings
Total Debt
Total Net Debt
Capitalization
(2)
Full Year Adjusted EBITDA
(3)
PROPRIETARY
Interest @ 12/31/2018 Maturity
$
Variable
Variable
Fixed
Fixed
Fixed
Total Net Leverage
(1) Assumes exchange rate of $1.138 USD/Euro
(2) Total Net Debt = Total Debt minus Cash and Cash Equivalents
(3) Total Net Leverage = Total Net Debt / Full Year Adjusted EBITDA
694
2,386
2,386
491
378
507
58
45
3,864
3,170
937
3.4 x
2021
2024
2024
2024
2025
9
■
1
■
Net leverage slightly lower vs. Q3 2018
due to:
■
■
■
Completed recouponing of hedge
transaction in Q4
■
Comments
■
A
AXALTA
■
Higher Cash Position
Modestly lower Euro
Partially offset by lower LTM Adjusted
EBITDA
Realized $23 million in proceeds from
our swap position monetization
Long term debt interest rates are 72%
effectively fixed
Reduced our effective fixed rate from
-1.95% to 1.44% on $475 million of
principal of term loan
$850 million of term loan debt protected
from rising interest rates with 3 month
USD LIBOR capped at 1.5%
$475 million of term loan debt is
swapped to Euro/Fixed rate of ~1.44%
AXALTA COATING SYSTEMSView entire presentation