Q3 2022 Investor Presentation
cr
CS
cr
OCS
CI
OC
C
APPENDIX
NON-GAAP RECONCILIATION (CONT'D)
Non-GAAP Income Tax Expense (Benefit) and Effective Tax Rate Reconciliation:
Three Months Ended September 30,
2021
Nine Months Ended September 30,
2022
2021
GAAP income from operations
GAAP income before income taxes
Non-GAAP income from operations (1)
GAAP non-operating income (expenses):
Foreign currency gains (losses), net
Interest income
Interest expense
Other income (expense), net
Non-GAAP income before income taxes $
GAAP income tax expense
Tax effect of non-GAAP operating
adjustments
Impact of intra-entity IP transfers (2)
Non-GAAP income tax expense
GAAP effective income tax rate
Non-GAAP effective income tax rate
$
2022
264,063
229,575
274,465
(393)
31
(34,142)
16
239,977
60,226
2,751
(8,368)
54,609
26.2%
22.8 %
$
(in thousands)
203,068 $
197,736
205,099
537
615
(6,486)
2
199,767
44,247
508
(1,556)
43,199
22.4 %
21.6%
$
$
630,704
542,939
740,542
(1,115)
219
(86,357)
(512)
652,777
140,515
18,789
(18,274)
141,030
25.9 %
21.6 %
$
$
523,076
510,890
527,207
(84)
713
(12,830)
15
515,021
(59,951)
1,038
173,503
114,590
(11.7)%
22.2 %
(1) See 'Non-GAAP income from operations and operating margin reconciliation' above for more details.
(2) In the fourth quarter of 2020, and subsequently in the fourth quarter of 2021, we made changes to our international legal structure, including an intra-entity transfer of certain intellectual property rights,
primarily to align with current and future international operations. The transfers resulted in a step-up in the tax basis of intellectual property rights and correlated increases in foreign deferred tax assets
based on the fair value of the transferred intellectual property rights. This adjustment represents the current period impact of these transfers. The prior year adjustment also includes the release of the
valuation allowance as a result of a tax law change.
29View entire presentation