SoftBank Results Presentation Deck
Consolidated C/F Summary
C/F
item
C/F from
operating
activities
C/F from
investing
activities
C/F from
financing
activities
FY22Q1 FY23Q1
+140.8 -172.6
+175.9 +529.6
+286.1 -307.8 3
4
Effect of FX rate changes
Increase/decrease in cash
and cash equivalents
Opening balance
Closing balance
Primary details for FY23Q1
+311.5 Subtotal of cash flows from operating activities
-437.9 Income taxes paid
+16.2 Income taxes refunded
-212.5 Payments for acquisition of investments
+35.9 Proceeds from sales/redemption of investments
-123.9 Payments for acquisition of investments by SVF
+134.9 Proceeds from sales of investments by SVF
-191.2 Purchase of PP&E and intangible assets
5+1,601.2 Proceeds from interest-bearing debt
6 -794.8 Repayment of interest-bearing debt
Distribution/repayment from SVF to third-party
-118.1
2
(\B)
investors
-31.4 Cash dividends paid
-140.5 Cash dividends paid to non-controlling interests
FY22Q1 FY23Q1
+298.8 +341.8
+901.7 +391.0
+5,169.0 +6,925.2
+6,070.7 +7,316.1
=SoftBank
Group
1 ¥313.4B decrease yoy
•¥236.3B increase in outlay for income taxes
SBG has paid ¥229.2B income taxes mainly due to gains
from the sale of Alibaba shares in FY22
•¥66.0B decrease in SB Northstar's cash inflows
2 Outlays of ¥120.0B at SBG and wholly owned subsidiaries (mainly
strategic investments)
3 Outlays of $0.88B at SVF2, $0.02B at LatAm
4 Proceeds of $0.61B on SVF1, $0.33B at SVF2
5 SBG
•Made ¥105.5B short-term borrowings, procured ¥53.1B through a
hybrid loan
•Issued domestic hybrid bonds totaling ¥222.0B
Wholly owned subsidiaries conducting fund procurement
• Procured $4.39B through Alibaba prepaid forward contracts
SBKK
• Procured ¥208.9B mainly through the securitization of installment
sales receivable and sale-and-leaseback transactions
6 SBG
•Repaid ¥109.5B short-term borrowings
•Repurchased and redeemed bonds totaling ¥153.0B
SVF
•Repaid asset-backed finance, $0.07B at SVF1 and $0.05B at SVF2
SBKK
•Repaid ¥175.2B borrowings made mainly through the securitization
of installment sales receivable and sale-and-leaseback transactions
Accounting 20View entire presentation