Skillz SPAC Presentation Deck
APPENDIX: COMPARABLE COMPANIES BENCHMARKING
2020E - 2022E Revenue CAGR
60% 57%
30%
0%
30.0x
15.0x
skillz
0.0x
60.0x
Skillz
0.0x
6.2x
30.0x..........
Skillz
6.4x
45%
27.9x
40%
DraftKings Shopify MercadoLibre
49.9x
12.4x
Shopify DraftKings
38%
www.me 26.3x
10.4x
Wix
17.1x
35%
Snap
9.5x
Snap
16.0x
35%
8.9x
Roku
EV/2022E Revenue
33%
15.3x
Skillz
Shopify DraftKings Square Mercado Libre
Roku
Note Factset, Company Filings, Thomson, Market Data as of July 28, 2020. EV means Enterprise Value
1. Skillz implied multiples based on a $3.5Bn pre-money equity value
Pinterest Square
MercadoLibre Etsy
EV/2022E Gross Profit
7.7x
15.2x
28%
Tencent
7.4x
Paypal
15.1x
Paypal
24%
Wix
7.2x
Roku
15.1x
Wix
PERING
21%
Tencent
7.1x
Square
15.0x
Snap
19%
Etsy
6.8x
Tencent
11.1x
Etsy
Peer Median: 33%
18%
Paypal
Peer Median: 7.7x
6.7x
Pinterest
Peer Median: 15.2x
9.3x
Pinterest
34View entire presentation