Affirm Results Presentation Deck
GAAP to Non-GAAP Expense Reconciliations, FY'21
and FY'20
($ in 000s)
Loss on loan purchase commitment
Provision for credit losses
Funding costs
Processing and servicing
Total Transaction Costs
Technology and data analytics
Sales and marketing
General and administrative
Other Operating Expenses
Total Operating Expenses
($ in 000s)
Loss on loan purchase commitment
Provision for credit losses
Funding costs
Processing and servicing
Total Transaction Costs
Technology and data analytics
Sales and marketing
General and administrative
Other Operating Expenses
Total Operating Expenses
affirm
$
$
$
$
$
$
$
$
$
$
GAAP
GAAP
246,700 $
65,878
52,700
73,578
438,856
$
249,336 $
182,190
383,749
815,275
$
1,254,131 $
161,452 $
105,067
32,316
49,831
348,666 $
122,378 $
25,044
121,230
268,652
617,318
$
$
D&A
D&A
O
O
O
435
435
O
0
0
269
269
Compensation Expense
$
$
$
14,680
1,956
2,908
19,544
$
19,979 $
$
$
7,299 $
1,585
290
9,174
Twelve Months Ended June 30, 2021
Stock-Based
Compensation Expense
$
9,443 $
0
0
O
2,218
2,218
76,644
17,092
196,553
290,289
$
292,507 $
Twelve Months Ended June 30, 2020
Stock-Based
0
0
0
82
82
Enterprise Warrant &
Share Based Expenses
$
12,285
4,040
13,662
29,987
$
$
30,069
$
$
Enterprise Warrant &
Share Based Expenses
$
$
$
O O O O O
Notes:
1. Metrics are unaudited
2. Other costs consists of one-time expenses incurred in the period associated with the Company's initial public offering, its acquisitions, and sublease impairment charges
0 $
64,821
0
64,821
64,821 $
000
lo
$
oooo
$
$
$
tA
$
$
$
Other Costs
0 $
Other Costs
O O O O O
0 $
942
19,755
20,697 $
20,697 $
O O O O O
$
0 $
ܘ ܘ ܘ ܘ
$
$
$
Non-GAAP
246,700
65,878
52,700
70,925
436,203
158,012
97,379
164,533
419,924
856,127
Non-GAAP
161,452
105,067
32,316
49,480
348,315
102,794
19,419
107,278
229,491
577,806
41View entire presentation