a.k.a. Brands IPO Presentation Deck

ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN RECONCILIATION ($M) Net Income Other Expense, Net Provision for Income Taxes Depreciation and Amortization Expense Equity-Based Compensation Expense Adjusted EBITDA Sales Adjusted EBITDA Margin Property of a.k.a. Brands Ⓒ2021 | 43 Years Ended December 31, 2019A $1.4 0.1 1.0 6.2 0.4 $9.2 $102.4 9.0% 2020A $14.8 0.5 6.9 6.8 1.4 $30.3 $215.9 14.0% LTM QZ21PF calculated as 2020PF plus 1H 2021PF less 1H 20ZOPF. 2020PF $13.8 14.7 6.6 31.6 1.4 $68.0 $385.0 17.7% Six Months Ended June 30, 2020PF 2021PF ($9.2) 12.9 (3.8) 18.9 0.4 $19.2 $145.6 13.2% $13.5 2.2 5.8 9.6 1.1 $32.2 $269.2 12.0% (0) LTM Q2'21PF $36.5 4.0 16.1 22.2 2.1 $81.0 $508.7 15.9% a.k.a.

View entire presentation