Telos IPO Presentation Deck

Telos Adjusted EBITDA Reconciliation ($ in thousands) Net income (loss) attributable to Telos Corporation Interest Expense (Benefit) provision for income taxes Depreciation Stock-based compensation expense Adjusted EBITDA FY 2017 ($5,833) 6,690 (2,767) 1,999 50 $139 FY2018 ($1,640) 7,258 31 3,028 $8,677 FY2019 ($6,401) 7,467 (104) 4,972 $5,934 1H 2019 ($5,154) 3,500 (177) 2,341 $510 1H 2020 ($1,978) 4,013 (144) 2,734 $4,625 29

View entire presentation