Wix Results Presentation Deck
Reconciliation of GAAP to Non-GAAP Measures
in 000s
Revenue
Change in deferred revenue
Collections
in 000s
GAAP Gross Profit
Share Based Compensation
Amortization
Acquisition Related Expenses
Non-GAAP Gross Profit
Note: Q1 and Q2 2018 based on ASC 606
2016
Q1
Q2
Q3
Q4
$61,586 $68,730 $75,611 $84,176
$14,108 $12,723 $11,659
$75,694 $81,453 $87,270
$13,476
$97,652
2016
Q2
Q3
$57,712 $64,587
$475
$466
$0
$0
$65,053
Q1
$51,079
$428
$0
$0
$0
$51,507 $58,187
2017
Q1
Q2
Q3
Q4
$92,538 $103,522 $111,031 $118,545
$22,008 $13,599 $9,088 $13,658
$114,546 $117,121 $120,119 $132,203
2017
Q4
$71,438
$429
Q1
Q2
Q3
$77,675 $85,497 $92,204
$506
$0
$0
$28
$71,867 $78,209
$0
$695 $783
$1,040 $757
$0
$0
$87,232 $93,744
Q4
$100,869
$946
($1,292)
$0
$100,523
2018
Q1
Q2
$137,775 $146,132
$21,880 $13,763
$159,655 $159,895
2018
Q1
Q2
$108,731 $115,695
$1,079 $1,087
$142 $142
$0
$0
$109,952 $116,924
16View entire presentation