Hubspot Results Presentation Deck

GAAP to Non-GAAP Reconciliations Three Months Ended March 31, 2020 % of Revenue Gross Margin Gross margin Stock-based compensation Amortization of acquired intangible assets Gain on termination of operating leases Loss on disposal of fixed assets Non-GAAP gross margin Loss from Operations Loss from operations Stock-based compensation Amortization of acquired intangible assets Acquisition/disposition related income (expenses) Gain on termination of operating leases Loss on disposal of fixed assets Non-GAAP loss from operations Gross Margin Gross margin Stock-based compensation Amortization of acquired intangible assets Non-GAAP gross margin Loss from Operations Loss from operations Stock-based compensation Amortization of acquired intangible assets Acquisition/disposition related income (expenses) Restructuring charges Non-GAAP loss from operations $ '000s 297,670 2,563 228 300,461 (8,237) គ្នគ្នភទ Three Months Ended December 31, 2021 % of $ '000s Revenue 45,914 318 170 160,683 1,505 880 38,165 163,068 (14,102) 27,463 900 333 14,594 81% 1% 0% 81% -2% 12% 0% 0% 0% 10% 81% 1% 0% 0% 0% 82% -7% 14% 0% 0% 0% 0% 7% Three Months Ended June 30, 2020 % of $ '000s Revenue 322,663 2,658 321 325,642 (11,154) 45,704 410 34,960 164,831 1,703 879 167,413 (13,625) 31,374 Three Months Ended March 31, 2022 % of $ '000s Revenue 899 518 19,166 82% 1% 0% 82% -3% 12% 0% 0% 0% 9% 81% 1% 0% 0% 0% 82% -7% 15% 0% 0% 0% 0% 9% 342,824 3,631 306 346,761 Three Months Ended September 30, 2020 % of $ '000s Revenue 185,782 1,792 442 10.355 188,016 (15,461) 31,186 462 340 Three Months Ended June 30, 2022 % of $ '000s Revenue 16,527 65% 1% 0% 66% (118,499) -22% 128,003 24% 851 0% 0% 0% 2% 81% 1% 0% 0% 0% 82% -7% 14% 0% 0% 0% 0% 7% $'000s 361,831 3,479 292 365,602 (19,596) 107,506 2,311 Three Months Ended December 31, 2020 % of Revenue 90,221 $ '000s 204,771 1,945 139 Three Months Ended September 30, 2022 % of Revenue 206,855 (7,641) 31,466 24,624 65% 1% 0% 66% 159 640 -4% 19% 0% 0% 0% 16% 81% 1% 0% 0% 0% 82% $'000s -3% 12% 0% 0% 0% 0% 10% 389,393 3,673 283 393,349 (13,486) 76,768 729 Three Months Ended Three Months Ended March 31, 2021 June 30, 2021 % of % of Revenu Revenue $ '000s Three Months Ended December 31, 2022 % of Revenue 64,011 226,631 2,007 239 228,877 (15,032) 32,423 345 1,195 18,931 83% 1% 0% 84% -3% 16% 0% 0% 0% 14% 81% 1% 0% 0% 0% 81% -5% 12% 0% 0% 0% 0% 419,574 3,832 399 423,805 7% (44,767) 83,037 845 28,570 67,685 $ '000s 247,911 2,408 236 250,555 Three Months Ended March 31, 2023 % of $'000s Revenue (16,602) 43,433 337 372 27,540 84% 1% 0% 84% -9% 17% 0% 0% 6% 13% 80% 1% 0% 0% 0% 81% -5% 14% 0% 0% 0% 0% 9% 441,852 4,975 405 447,232 (118,499) 128,003 851 Three Months Ended September 30, 2021 % of $'000s Revenue Three Months Ended June 30, 2023 % of $'000s Revenue 63,880 74,235 269,589 2,408 234 (670) 1,015 272,576 (14,927) 44,987 326 350 (4,276) 6,468 32,928 84% 1% 0% 85% -22% 24% 0% 0% 12% 14% 79% 1% 0% 0% 0% 80% -4% 13% 0% 0% -1% 2% 10% Three Months Ended September 30, 2023 % of Revenue $ '000s 470,031 4,358 408 474,797 (19,596) 107,506 2,311 90,221 84% 1% 0% 85% -4% 19% 0% 0% 0% 16% 27

View entire presentation