Playboy SPAC Presentation Deck

PLAYBOY 2020 39 Yandy Adjusted EBITDA Reconciliation Yandy Enterprises LLC EBITDA Reconciliations ($000s) GAAP Net Income Adjustments Interest Expense, net Management Fee Depreciation & Amortization EBITDA Adjustments Transaction Expenses Non Recurring Expenses Adjusted EBITDA Adjusted EBITDA Margin (%) Unaudited YTD 6/30/19 YTD 6/30/20 (2,445) $ 1,159 90 2,233 1,038 178 375 1,591 8.7% 551 272 823 3,267 4,090 16.3%

View entire presentation